Investment Rating - The report maintains an "Accumulate-A" rating for the company [1] Core Views - The company's revenue for 2024 is projected to be 707 million yuan, with a growth rate of 40.8%, and is expected to reach 1.244 billion yuan by 2026, with a growth rate of 37.3% [1] - The net profit attributable to the parent company is forecasted to be 81 million yuan in 2024, growing by 11.2%, and is expected to increase to 149 million yuan by 2026, with a growth rate of 52.3% [1] - The company's products have entered major platforms such as Nintendo's Switch, Sony's PS series, and Meta's Quest, indicating strong growth potential in gaming and XR components [1] - The company's stake in Fokexima positions it as a leader in the MT chip sector, and developments in AI and "new infrastructure" are expected to drive performance growth [1] Financial Data and Valuation - Revenue (in million yuan): 576 in 2022, 502 in 2023, 707 in 2024, 906 in 2025, and 1,244 in 2026 [20] - Net profit (in million yuan): 117 in 2022, 73 in 2023, 81 in 2024, 98 in 2025, and 149 in 2026 [20] - PE ratios are projected to be 71.2 for 2024, 59.1 for 2025, and 38.8 for 2026 [20] - The gross margin is expected to be 32.3% in 2024, 32.9% in 2025, and 34.2% in 2026 [20] - The report indicates a significant increase in cash flow from operating activities, projected at 269 million yuan in 2024 [20]
致尚科技：头部可穿戴专利发布，有望拓展XR零部件矩阵