SUNNY OPTICAL(02382) 德邦证券·2024-08-21 05:23Investment Rating - Buy (maintained) [2] Core Views - The company's mobile phone business has significantly recovered, and the automotive and AR/VR businesses are driving further growth momentum [4] - The company's 24H1 revenue reached 18.86 billion yuan, a year-on-year increase of 32.1%, with net profit attributable to the parent company reaching 1.079 billion yuan, a year-on-year increase of 147.1% [3] - The company's gross profit margin improved significantly, with a 24H1 gross profit of 3.247 billion yuan, a year-on-year increase of 52.4%, and a gross profit margin of 17.2%, an increase of 2.3 percentage points year-on-year [3] - The company's mobile phone lens and module businesses maintain the top global market share, with product premiumization driving profitability improvements [4] - The company's automotive business continues to advance, and its AR business collaborates with industry-leading customers to create benchmarks [4] Market Performance - The company's stock price has shown significant volatility, with a 52-week range of 34.450-75.900 HKD [5] - The Hang Seng Index has shown mixed performance over the past 3 months, with an absolute increase of 3.59% and a relative increase of 14.41% [1] Financial Performance and Forecast - The company's revenue is expected to grow from 38.617 billion yuan in 2024E to 47.667 billion yuan in 2026E, with a compound annual growth rate (CAGR) of 11.1% [5] - Net profit attributable to the parent company is expected to grow from 2.331 billion yuan in 2024E to 3.320 billion yuan in 2026E, with a CAGR of 19.3% [5] - The company's gross profit margin is expected to improve from 17.7% in 2024E to 18.6% in 2026E [5] - The company's return on equity (ROE) is expected to increase from 9.57% in 2024E to 11.22% in 2026E [5] Business Segments - Mobile phone-related business: Revenue of 13.029 billion yuan in 24H1, a year-on-year increase of 34% [3] - Automotive-related business: Revenue of 2.877 billion yuan in 24H1, a year-on-year increase of 16% [3] - AR/VR business: Revenue of 992 million yuan in 24H1, a year-on-year increase of 111% [3] - Optical components business: Revenue of 5.48 billion yuan in 24H1, a year-on-year increase of 26.9% [3] - Optoelectronic products business: Revenue of 13.191 billion yuan in 24H1, a year-on-year increase of 35.5% [3] Valuation - The company's P/E ratio is expected to decrease from 20x in 2024E to 14x in 2026E [4] - The company's P/B ratio is expected to decrease from 1.90x in 2024E to 1.56x in 2026E [6] - The company's P/S ratio is expected to decrease from 1.20x in 2024E to 0.97x in 2026E [6] Industry Outlook - The industry is expected to deliver returns between -10% and 10% relative to the benchmark index [8]