NHD(002264) 德邦证券·2024-08-23 08:30Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Insights - The company is expected to benefit significantly from the growth of online sales in the liquor industry, particularly through its collaboration with Fenjiu to launch the new "Giant" series of products [3][4] - The report highlights a strong growth trend in the online liquor market, with a 39% year-on-year increase in sales during the mid-year promotional period in 2024 [4] - Revenue projections for the company are optimistic, with expected revenues of 39.0 billion, 49.4 billion, and 60.8 billion yuan for 2024, 2025, and 2026 respectively, reflecting year-on-year growth rates of 38.1%, 26.6%, and 23.1% [4] Financial Data Summary - Total shares outstanding: 719.92 million [5] - Revenue for 2023 was 2,824 million yuan, with projections of 3,899 million yuan for 2024, 4,938 million yuan for 2025, and 6,077 million yuan for 2026 [5][6] - Net profit for 2023 was 201 million yuan, with projections of 274 million yuan for 2024, 343 million yuan for 2025, and 430 million yuan for 2026 [5][6] - The company's gross margin is projected to be 24.1% in 2024, with a slight increase to 24.2% in subsequent years [6] - The return on equity is expected to rise from 12.3% in 2023 to 19.6% in 2024, indicating improved profitability [6]