Investment Rating - The report assigns an "Overweight" rating to the company, marking its first coverage [1][2] Core Views - The company specializes in improving chip yield and rapid electrical testing monitoring, with a high growth trajectory expected [1] - It is a leading provider of EDA software and wafer-level electrical testing equipment, serving major global and domestic IC manufacturers and designers [1] - From 2021 to 2023, the company's revenue CAGR reached 55.26%, driven by an expanding product portfolio and customer base [1] - The domestic EDA market is growing rapidly, with a projected CAGR of 15.64% from 2022 to 2025, supported by policy-driven semiconductor industry development [1] - The company is one of the few domestic players capable of supplying WAT electrical testing equipment, breaking the monopoly of foreign companies in this field [1] Financial Performance and Projections - Revenue for 2024-2026 is projected to be 652.22, 909.68, and 1219.41 million yuan, with net profits of 149.72, 207.71, and 288.11 million yuan, respectively [4] - EPS for 2024-2026 is forecasted at 0.75, 1.04, and 1.44 yuan per share, with P/E ratios of 51.38, 37.03, and 26.70 [4] - The company's revenue grew from 198.13 million yuan in 2021 to 477.62 million yuan in 2023, with a CAGR of 55.26% [12] - Gross margins for 2021-2023 were 76.47%, 67.77%, and 60.30%, respectively, reflecting strong profitability [12] Industry Analysis - The domestic EDA market reached 11.56 billion yuan in 2022, growing at 11.80%, outpacing global growth rates [1] - The global semiconductor testing equipment market is highly concentrated, with Teradyne and Advantest dominating, while Keysight leads in WAT testing [1] - The domestic EDA market is expected to grow at a CAGR of 15.64% from 2022 to 2025, reaching over 18.4 billion yuan by 2025 [30] - The global semiconductor equipment market is projected to reach 105.31 billion USD in 2024, with testing equipment growing by 13.9% [32] Competitive Advantages - The company offers a comprehensive product matrix for yield improvement, including EDA software, semiconductor data analysis systems, and wafer-level electrical testing equipment [36] - It has developed a "three-pillar" strategy for sustainable growth: EDA software, semiconductor data analysis systems, and wafer-level testing equipment [36] - The company has a strong R&D team, with 454 R&D personnel accounting for 82.70% of total employees, and holds 160 patents, including 88 invention patents [47] - Its products and services are recognized by leading global and domestic IC manufacturers, including Samsung, SK Hynix, and domestic foundries [49] Product Portfolio - The company's EDA software includes yield improvement tools, DFM, and DFT solutions, with a focus on full-process coverage from design to manufacturing [37] - Its semiconductor data analysis system, DATAEXP, integrates AI and machine learning to enhance yield analysis and production management [40] - The company's wafer-level WAT testing equipment, T4000, has been widely adopted by leading IC manufacturers, breaking the monopoly of foreign companies [42] Future Growth Drivers - The company plans to expand its EDA product matrix, enhance testing equipment applications, and explore overseas markets to strengthen its international presence [10] - It aims to leverage AI and big data technologies to further improve its EDA tools and semiconductor data analysis systems [15] - The company's focus on yield improvement and electrical testing positions it well to benefit from the growing demand for advanced semiconductor manufacturing solutions [1]
广立微：首次覆盖报告：聚焦芯片良率提升，业务规模持续扩张