YYTH(600096) 国海证券·2024-10-15 06:00Investment Rating - The report maintains a "Buy" rating for Yuntianhua (600096) [1] Core Views - Yuntianhua's Q3 2024 performance showed significant year-on-year growth, with net profit attributable to shareholders increasing by 19.42% YoY to 4.424 billion yuan [2] - The company's gross profit margin improved by 2.86 percentage points YoY to 16.99%, and net profit margin increased by 2.56 percentage points to 10.92% [2] - Yuntianhua's Q3 2024 revenue was 14.731 billion yuan, a decrease of 18.54% YoY, but net profit surged by 54.16% YoY to 1.583 billion yuan [2] - The company's ROE in Q3 2024 was 7.66%, up 1.87 percentage points YoY [2] Financial Performance - Yuntianhua achieved revenue of 46.724 billion yuan in the first three quarters of 2024, a decrease of 12.34% YoY [2] - The company's net profit in Q3 2024 was 1.583 billion yuan, up 556 million yuan YoY [4] - Gross profit in Q3 2024 was 2.623 billion yuan, an increase of 416 million yuan YoY [4] - The company's operating cash flow in Q3 2024 was 2.886 billion yuan, a decrease of 22.82% YoY but an increase of 35.59% QoQ [5] Industry and Market Data - The average price of DAP (diammonium phosphate) in Q3 2024 was 3,916 yuan/ton, up 5.93% YoY [4] - Urea prices in Q3 2024 averaged 2,059 yuan/ton, down 17.32% YoY [4] - Compound fertilizer prices in Q3 2024 averaged 2,470 yuan/ton, up 2.74% YoY [4] - Phosphate rock prices as of October 14, 2024, were 1,018 yuan/ton, up 3.34% YoY [5] Resource Advantages - Yuntianhua has phosphate rock reserves of nearly 800 million tons, with an annual raw ore production capacity of 14.5 million tons [6] - The company's synthetic ammonia production capacity is 2.4 million tons/year, with a self-sufficiency rate of around 95% [6] - Yuntianhua's subsidiary acquired the exploration rights for the Wancang phosphate mine in Zhenxiong County for 800.08 million yuan, further enhancing its resource security [6] Future Projections - The report forecasts Yuntianhua's revenue for 2024-2026 to be 61.1 billion, 62.1 billion, and 62.7 billion yuan, respectively [7] - Net profit attributable to shareholders is projected to be 5.6 billion, 5.9 billion, and 6.2 billion yuan for 2024-2026 [7] - The company's PE ratio is expected to be 7.41x, 7.03x, and 6.71x for 2024-2026 [7] Operational Data - Yuntianhua produced 579.27 million tons of finished ore in the first half of 2024 [6] - The company's phosphate rock production capacity includes 6.18 million tons/year of scrubbing and 7.5 million tons/year of flotation [6]