G-bits(603444) ZHONGTAI SECURITIES·2024-10-28 10:31Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company is experiencing pressure in Q3, but signs of a bottom have emerged [1] - The report highlights a significant decline in revenue and net profit, with a year-on-year decrease of 23.48% in net profit for Q3 [1] - The company is expected to see a gradual recovery in revenue and profit growth in the coming years, with projected revenue growth of 17% in 2025 and 8% in 2026 [1] Financial Summary - Revenue Forecast: - 2022A: 5,168 million - 2023A: 4,185 million - 2024E: 3,775 million - 2025E: 4,421 million - 2026E: 4,775 million - Year-on-year growth rates: -19% in 2023, -10% in 2024, 17% in 2025, and 8% in 2026 [1] - Net Profit Forecast: - 2022A: 1,461 million - 2023A: 1,125 million - 2024E: 878 million - 2025E: 1,079 million - 2026E: 1,281 million - Year-on-year growth rates: -23% in 2023, -22% in 2024, 23% in 2025, and 19% in 2026 [1] - Earnings Per Share (EPS): - 2022A: 20.33 - 2023A: 15.62 - 2024E: 12.19 - 2025E: 14.98 - 2026E: 17.78 [1] - Cash Flow and Profitability: - Operating cash flow for Q3 was 2.33 billion, an increase of 4.41% year-on-year [1] - The company maintained a high gross margin of 88.5% in 2023A, projected to be 89.5% in 2026E [2] Market Comparison - The company's stock price is currently at 212.64 yuan, with a market capitalization of approximately 15.32 billion [1] - The report indicates that the company's performance is expected to outperform the benchmark index by over 15% in the next 6-12 months [3]