BNBMPLC(000786) 华龙证券·2024-10-29 09:15Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company has achieved counter-cyclical growth in performance, with a revenue of 20.364 billion yuan for the first three quarters of 2024, representing a year-on-year increase of 19.44%. The net profit attributable to shareholders reached 3.145 billion yuan, up 14.12% year-on-year [1] - The company is firmly promoting a "dual-wing, global layout" strategy, with significant growth in its waterproof and coating businesses, and a strong international presence [1][2] - The waterproof business saw a revenue increase of 18.67% to 3.578 billion yuan, while the coatings business experienced a remarkable growth of 735.04%, reaching 2.548 billion yuan [1] - The company has established a leading market share in the domestic gypsum board industry, with effective production capacity of 3.562 billion square meters as of June 30, 2024 [1] Financial Performance Summary - For the first three quarters of 2024, the company reported: - Revenue: 20.364 billion yuan, up 19.44% year-on-year - Net profit: 3.145 billion yuan, up 14.12% year-on-year - Waterproof business revenue: 3.578 billion yuan, up 18.67% - Coating business revenue: 2.548 billion yuan, up 735.04% - International business revenue: 171 million yuan, up 121.16% [1][2] Earnings Forecast - The company is expected to achieve the following revenues and net profits for 2024-2026: - 2024E Revenue: 27.616 billion yuan, Net Profit: 4.399 billion yuan - 2025E Revenue: 30.768 billion yuan, Net Profit: 4.990 billion yuan - 2026E Revenue: 34.327 billion yuan, Net Profit: 5.658 billion yuan - The projected P/E ratios for 2024, 2025, and 2026 are 11.9, 10.5, and 9.3 respectively [2][3][4]