YINLUN(002126) Guohai Securities·2024-10-30 22:00Investment Rating - The investment rating for the company is "Buy" (maintained) [2][4][9] Core Insights - The company's Q3 2024 net profit attributable to shareholders increased by 27.3% year-on-year, with a net profit margin of 7.82%, showing continuous improvement in profitability [3][4] - The company has a broad growth potential in the heat exchange business, with capabilities to provide a full range of thermal management products across various applications, including commercial vehicles, passenger cars, and emerging fields like smart driving and data centers [4][5] Financial Performance Summary - For the first three quarters of 2024, the company achieved revenue of 9.205 billion yuan, a year-on-year increase of 15.2%, and a net profit of 604 million yuan, up 36.2% year-on-year [3] - In Q3 2024, the company reported revenue of 3.054 billion yuan, an 11.8% increase year-on-year, and a net profit of 201 million yuan, reflecting a 27.3% year-on-year growth [3][4] - The company is expected to achieve total revenue of 13 billion, 15.7 billion, and 18.2 billion yuan for 2024, 2025, and 2026, respectively, with corresponding net profits of 846 million, 1.101 billion, and 1.403 billion yuan [4][7] Market Performance - The company's stock performance over the past month, three months, and twelve months has been 6.3%, 25.7%, and 3.5%, respectively, compared to the CSI 300 index [4] - The current stock price is 19.08 yuan, with a 52-week price range of 13.78 to 21.40 yuan [4][9] Earnings Forecast - The company is projected to have an EPS of 1.02, 1.32, and 1.69 yuan for 2024, 2025, and 2026, respectively, with corresponding P/E ratios of 19, 14, and 11 [4][7]