索辰科技：国产化趋势依旧，外延收购加强电磁仿真能力

Investment Rating - The investment rating for the company is "Buy-A" with a 6-month target price of 72.22 CNY, compared to the current stock price of 57.33 CNY [5]. Core Insights - The company has shown a strong revenue growth of 58.23% year-on-year, achieving 82.85 million CNY in revenue for the first three quarters of 2024, although the growth rate has slowed in the third quarter [2][10]. - The acquisition of the WIPL-D source code enhances the company's electromagnetic simulation capabilities, positioning it as the sole owner of the software in the Asia-Pacific region [3]. - The establishment of a robotics division indicates ongoing expansion into civilian markets, focusing on simulation and control technologies [4][10]. Revenue Performance - For the first three quarters of 2024, the company reported a revenue of 82.85 million CNY, with a year-on-year growth of 58.23%. The third quarter alone generated 31.10 million CNY, reflecting a slower growth rate of 0.75% compared to the previous half [2]. - The gross margin for the first three quarters was 42.63%, down from 23.50% in the same period last year, primarily due to an increase in lower-margin simulation product development [2]. Financial Projections - The company is projected to achieve revenues of 429 million CNY, 579.3 million CNY, and 774.8 million CNY for the years 2024, 2025, and 2026, respectively [10][11]. - The net profit for 2024 is estimated at 68.3 million CNY, with a projected earnings per share (EPS) of 0.77 CNY [11]. Strategic Developments - The acquisition of WIPL-D is expected to significantly bolster the company's capabilities in electromagnetic computer-aided engineering (CAE) and support the development of multidisciplinary simulation solutions [3]. - The formation of the robotics division aims to enhance the company's offerings in mechanical control and simulation, which are critical for the stability and precision of robotic movements [4][10].