Piotech (688072) 长城证券·2024-11-03 12:55Investment Rating - The report maintains a rating of "Buy" for the company [1]. Core Views - The company has accelerated the pace of new product acceptance, leading to a quarter-on-quarter revenue increase of 27% in Q3 2024, although gross margins are under short-term pressure due to new product impacts [1][2]. - For the first three quarters of 2024, the company reported revenue of 2.278 billion yuan, a year-on-year increase of 33.79%, while net profit attributable to shareholders was 271 million yuan, showing a slight year-on-year growth of 0.10% [4][5]. Financial Summary - Revenue (Million Yuan): - 2022A: 1,706 - 2023A: 2,705 - 2024E: 3,855 - 2025E: 5,057 - 2026E: 6,426 - Year-on-Year Growth Rate (%): - 2022A: 125.0 - 2023A: 58.6 - 2024E: 42.5 - 2025E: 31.2 - 2026E: 27.1 [1][10]. - Net Profit (Million Yuan): - 2022A: 368 - 2023A: 663 - 2024E: 664 - 2025E: 963 - 2026E: 1,331 - Year-on-Year Growth Rate (%): - 2022A: 438.0 - 2023A: 79.8 - 2024E: 0.2 - 2025E: 45.0 - 2026E: 38.3 [1][10]. - Key Financial Ratios: - ROE (%): - 2022A: 9.8 - 2023A: 14.5 - 2024E: 12.8 - 2025E: 15.9 - 2026E: 18.2 [1][10]. - Earnings Per Share (Latest Diluted): - 2022A: 1.32 - 2023A: 2.38 - 2024E: 2.39 - 2025E: 3.46 - 2026E: 4.78 [1][10]. Quarterly Financial Performance - In Q3 2024, the company achieved a revenue of 1.011 billion yuan, representing a quarter-on-quarter growth of 27.14%, with a net profit of 142 million yuan, reflecting a quarter-on-quarter increase of 19.87% [2][3]. - The gross margin for Q3 2024 was reported at 39.27%, down 7.62 percentage points from the previous quarter, indicating a temporary decline due to new product impacts [2][3].