WBTL(603596) Guoyuan Securities·2024-11-04 11:00Investment Rating - The investment rating for the company is "Accumulate" [2] Core Views - The company has shown rapid growth in performance, with a 28.85% year-on-year increase in revenue to 6.578 billion yuan and a 30.79% increase in net profit attributable to shareholders to 778 million yuan for the first three quarters of 2024 [2] - The company's Q3 revenue reached 2.607 billion yuan, reflecting a 29.66% year-on-year growth, while net profit for the same period was 321 million yuan, up 33.96% year-on-year [2] - The company has a strong order backlog with 432 ongoing projects and 235 new mass production projects, indicating potential for continued high growth in the future [2] Summary by Sections Business Growth and Profitability - The company has achieved a gross margin of 21.56% and a net margin of 12.57% in Q3, significantly higher than the industry averages of 16.96% and 4.03% respectively [2] - Sales of intelligent electronic control products increased by 32.53%, while lightweight brake components saw a 58.99% increase in sales [2] Key Projects and Segments - The company has added numerous new projects across various segments, including 58 new projects for disc brakes and 116 for electronic parking brake systems, with significant growth rates in key areas such as EPS and ADAS [2] - The growth rates for new business segments are impressive, with EPS and ADAS growing by 400% and 57% year-on-year respectively [2] Financial Forecasts - The company is projected to achieve net profits of 1.152 billion yuan, 1.422 billion yuan, and 1.715 billion yuan for 2024, 2025, and 2026 respectively, with corresponding EPS of 1.90 yuan, 2.34 yuan, and 2.83 yuan [3] - The projected P/E ratios for the next three years are 24.89, 20.16, and 16.72, indicating a favorable valuation outlook [3]