WANXIN MEDIA(601801) 国海证券·2024-11-05 14:34Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company's total profit showed steady growth in Q3 2024, with sufficient cash on hand [1] - The company is actively embracing technological innovation and building new smart business formats, which supports a positive outlook for its future performance [2] Financial Performance Summary Revenue and Profit - Q3 2024 revenue was RMB 3.125 billion, a year-on-year decrease of 16.60%, but a quarter-on-quarter increase of 36.80% [1] - Q3 2024 net profit attributable to shareholders was RMB 233 million, a year-on-year decrease of 10.09% [1] - Q1-Q3 2024 revenue was RMB 8.338 billion, a year-on-year decrease of 14.74%, with a gross profit of RMB 2.014 billion, a year-on-year decrease of 7.36% [1] - Q1-Q3 2024 net profit attributable to shareholders was RMB 812 million, a year-on-year decrease of 17.45% [1] Business Segments - Other businesses (including modern logistics) generated revenue of RMB 3.155 billion in Q3 2024, a year-on-year decrease of 26.43% [1] - Textbook business sales were RMB 947 million in Q3 2024, a year-on-year decrease of 2.77% [1] - General book and audiovisual publishing business sales were RMB 1.3 billion in Q3 2024, a year-on-year decrease of 19.5% [1] Cash Position - As of Q3 2024, the company had RMB 10.782 billion in cash (including monetary funds and tradable financial assets), a year-on-year increase of 2.31% [1] - The company has RMB 1.28 billion in raised funds available for external investment [1] Forecast and Valuation - Revenue for 2024-2026 is forecasted to be RMB 10.5 billion, RMB 11.0 billion, and RMB 11.6 billion, respectively [2] - Net profit attributable to shareholders for 2024-2026 is forecasted to be RMB 805 million, RMB 932 million, and RMB 1.079 billion, respectively [2] - The company's P/E ratio for 2024-2026 is projected to be 18x, 15x, and 13x, respectively [2] Market Performance - The company's stock price was RMB 7.34 as of November 4, 2024, with a 52-week price range of RMB 5.17-8.76 [1] - The company's total market capitalization was RMB 14.371 billion, with a circulating market capitalization of RMB 14.371 billion [1]