CBEST(600729) 海通证券·2024-11-13 03:18Investment Rating - The investment rating for the company is "Outperform the Market" and is maintained [1] Core Views - The company reported a revenue of 4.024 billion yuan in Q3 2024, a year-on-year decrease of 12.96%, with a net profit attributable to shareholders of 211 million yuan, down 12.43% year-on-year [5] - The decline in revenue is attributed to a weak consumer environment, high temperatures in Chongqing, and temporary power restrictions [5] - The company expects a narrowing of revenue decline or stabilization in Q4 2024, with projected net profits for 2024-2026 of 1.217 billion yuan, 1.344 billion yuan, and 1.464 billion yuan, respectively [5][6] Summary by Sections Financial Performance - In Q3 2024, the company achieved a gross margin of 24.36%, a decrease of 0.85 percentage points year-on-year [5] - The company opened one new appliance store and closed two automotive trade stores, ending the period with a total of 273 stores [5] - The overall gross margin for the first three quarters of 2024 was 25.94%, an increase of 0.25 percentage points year-on-year [5] Business Segments - Department store revenue in Q3 2024 was 451 million yuan, down 15.09% year-on-year, with a gross margin of 72.93% [5] - Supermarket revenue was 1.713 billion yuan, down 0.75% year-on-year, with a gross margin of 24.56% [5] - Appliance business revenue increased by 4.44% year-on-year to 759 million yuan, with a gross margin of 19.50% [5] - Automotive trade revenue decreased by 33.55% year-on-year to 1.050 billion yuan, with a gross margin of 5.00% [5] Regional Performance - Revenue in the Chongqing region decreased by 12.70% to 3.955 billion yuan, while revenue in the Sichuan region fell by 13.62% to 68.44 million yuan [5][7] Profitability Forecast - The company forecasts net profits for 2024, 2025, and 2026 to be 1.217 billion yuan, 1.344 billion yuan, and 1.464 billion yuan, respectively, with year-on-year growth rates of -7.4%, 10.4%, and 8.9% [5][6][11] Valuation - The estimated reasonable market value range for the company is between 11.1 billion yuan and 13 billion yuan, translating to a reasonable value per share of 25.25 to 29.58 yuan [5][8]