King's Luck(603369) 华鑫证券·2024-12-31 01:30Investment Rating - The report maintains a "Buy" investment rating for the company, with an expected EPS of 2.86, 3.17, and 3.62 for the years 2024, 2025, and 2026 respectively, corresponding to PE ratios of 16, 14, and 12 [9][12]. Core Insights - The company has a clear product strategy focusing on core products such as Guoyuan V3, Si Kai, and Dui Kai, while also nurturing products like Guoyuan V9/V6 and Jin Si Yuan Collection. The marketing strategy emphasizes a "Big Marketing Control" system to optimize policies and enhance channel profitability [8][21]. - The controlling shareholder, Jin Si Yuan Group, plans to increase its stake in the company by investing between 270 million to 540 million yuan, indicating strong confidence in the company's future [9]. - The company aims to achieve significant growth in revenue and profit, with projected main business income of 11,656 million yuan in 2024, growing to 15,160 million yuan by 2026, reflecting a growth rate of 15.4% and 15.0% respectively [12]. Summary by Sections Company Overview - Total shares outstanding are 1,255 million, with a total market value of 56.2 billion yuan [6][4]. Financial Performance - The company forecasts a main business income of 10,100 million yuan for 2023, increasing to 11,656 million yuan in 2024, with a net profit of 3,136 million yuan in 2023, expected to rise to 3,583 million yuan in 2024 [12][36]. Market Strategy - The company plans to deepen its market presence in the province through a grid-based approach and aims for a structured expansion in external markets, categorizing them into 59 "four-level markets" [22]. Shareholder Confidence - The controlling shareholder's planned increase in stake is a strong signal of confidence in the company's growth trajectory and market position [9].