学大教育:股份回购彰显发展信心
XUEDA(000526) 广发证券·2025-01-07 06:58
[Table_Page] 公告点评|教育 证券研究报告 | [Table_Title] 学大教育(000526.SZ) | | --- | 股份回购彰显发展信心 [Table_Summary] 核心观点: 盈利预测: | [Table_Finance] | 2022A | 2023A | 2024E | 2025E | 2026E | | --- | --- | --- | --- | --- | --- | | 营业收入(百万元) | 1798 | 2213 | 2742 | 3453 | 4189 | | ) 增长率( % | -28.9% | 23.1% | 23.9% | 25.9% | 21.3% | | EBITDA(百万元) | 438 | 526 | 505 | 613 | 728 | | 归母净利润(百万元) | 14 | 154 | 200 | 284 | 374 | | 增长率( % ) | 102.5% | 1,035.2% | 30.2% | 42.0% | 31.5% | | EPS(元/股) | 0.12 | 1.31 | 1.63 | 2.31 | 3.03 | | 市盈率(P ...