GRGTEST(002967) GF SECURITIES·2025-01-21 02:59Investment Rating - The report maintains a "Buy" rating for the company with a current price of 18.45 CNY and a fair value of 20.9 CNY [5]. Core Views - The company has exceeded performance expectations, with a projected revenue of 3.2 billion CNY for 2024, reflecting a year-on-year growth of 10.8% and a net profit of 330 million CNY, which is a 65.6% increase [9]. - The implementation of refined management practices has led to significant improvements in both gross and net profit margins, with gross margin increasing by 2.06 percentage points and net margin by 2.23 percentage points year-on-year as of Q3 2024 [9]. - The company is strategically targeting new detection fields such as semiconductors and low-altitude economy, which are expected to drive sustained revenue growth [9]. Financial Forecast - Revenue projections for the company are as follows: 3.2 billion CNY in 2024, 3.7 billion CNY in 2025, and 4.2 billion CNY in 2026, with respective growth rates of 10.8%, 15.2%, and 14.0% [4]. - The forecasted net profit for 2024 is 330 million CNY, with an expected increase to 406 million CNY in 2025 and 496 million CNY in 2026, indicating growth rates of 65.6%, 22.8%, and 22.2% respectively [4]. - Earnings per share (EPS) are projected to be 0.57 CNY in 2024, 0.70 CNY in 2025, and 0.85 CNY in 2026 [4]. Operational Efficiency - The company has successfully reduced losses in weaker business segments and optimized its business structure, leading to a stable and rapid growth in key sectors such as special industries, automotive, integrated circuits, data science, and aviation [9]. - The net profit margin for Q2 to Q4 of 2024 is estimated to be 10.3%, 13.4%, and 13.7%, showcasing a continuous improvement in profitability [9].