Workflow
中芯国际:24Q4毛利率超指引,25H1补库需求顺风-20250223

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for its stock performance relative to market indices [6]. Core Insights - The company, SMIC, has shown steady growth in its 12-inch wafer business, with quarterly revenue surpassing 2billionforthefirsttime.TherevenueforQ42024isprojectedtobe2 billion for the first time. The revenue for Q4 2024 is projected to be 2.207 billion, reflecting a year-on-year increase of 31.5% and a quarter-on-quarter increase of 1.7% [3][4]. - The gross margin for Q4 2024 is expected to exceed guidance, reaching 22.6%, which is higher than the previously indicated range of 18%-20%. This improvement is attributed to favorable product mix and structure [3][4]. - The company anticipates a strong demand for replenishment in the first half of 2025, driven by domestic substitution projects entering mass production and government subsidy policies [3][4]. Financial Summary - Revenue Projections: The total revenue for 2023 is estimated at 6.322billion,withprojectionsof6.322 billion, with projections of 8.030 billion in 2024, 9.678billionin2025,and9.678 billion in 2025, and 11.589 billion in 2026, showing a compound annual growth rate (CAGR) of approximately 20% from 2024 to 2026 [3][4]. - Net Profit: The net profit attributable to shareholders is projected to decline to 493millionin2024,beforerecoveringto493 million in 2024, before recovering to 774 million in 2025 and 1.027billionin2026[3][4].GrossMargin:Thegrossmarginisexpectedtobe19.261.027 billion in 2026 [3][4]. - **Gross Margin**: The gross margin is expected to be 19.26% in 2023, decreasing to 18.03% in 2024, before stabilizing at 19.26% in 2025 and increasing to 20.96% in 2026 [3][4]. Operational Insights - The company’s 8-inch wafer monthly production capacity is projected to be 948,000 wafers in Q4 2024, with a capacity utilization rate of 85.5% [3][4]. - The average selling price (ASP) for products is expected to increase by 6% quarter-on-quarter in Q4 2024, although a decline in ASP is anticipated in the second half of 2025 due to increased market supply [3][4]. - Capital expenditures for 2024 are estimated at 7.326 billion, with depreciation expenses expected to rise by approximately 20% [3][4].