Career International(300662) 信达证券·2025-02-27 14:23Investment Rating - The investment rating for the company is "Buy" [1] Core Insights - The company's performance has shown continuous improvement, with a revenue increase of 20.6% year-on-year, reaching 11.79 billion yuan in 2024. The net profit attributable to shareholders was 204 million yuan, reflecting a 1.5% increase, while the net profit after deducting employee stock costs and non-recurring gains was 142 million yuan, up 6.6% [1][4] - The company has a strong foundation in technology and data, which positions it to leverage AI to reshape the human resources industry. The ongoing development of a robust data system and AI models is expected to enhance recruitment efficiency [4] - The earnings forecast has been adjusted upwards, with net profit projections for 2025 and 2026 raised to 249 million yuan and 293 million yuan, respectively. The current stock price corresponds to a price-to-earnings ratio of 20x for 2025 and 17x for 2026, justifying the upgraded "Buy" rating [4] Financial Summary - Total revenue for 2022 was 9.09 billion yuan, with a year-on-year growth rate of 29.69%. For 2023, revenue is projected at 9.78 billion yuan, reflecting a growth rate of 7.55%. The forecast for 2024 is 11.76 billion yuan, with a growth rate of 20.28% [3] - The net profit attributable to shareholders for 2022 was 291 million yuan, with a significant decline of 31.05% in 2023, followed by a slight recovery to 204 million yuan in 2024, and projected growth to 249 million yuan in 2025 [3] - The gross profit margin has shown a downward trend, decreasing from 9.68% in 2022 to a projected 6.74% in 2024, while the return on equity (ROE) is expected to stabilize around 10.22% in 2024 [3]