ANGELALIGN-时代天使：2024年报点评：海外案例数实现高增，国际化扩张逻辑持续兑现-20250325

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative price increase of over 20% within the next six months [20]. Core Insights - The company achieved a revenue of $269 million in 2024, representing a year-on-year growth of 28.2%, and a net profit of$ 12 million, which is a 60.9% increase [2][4]. - The number of cases handled reached 359,400, marking a significant increase of 46.7% [2][4]. - The international expansion strategy is proving effective, with overseas case numbers soaring by 326.4% to 140,700, accounting for 39.1% of total cases [4][5]. - The overseas revenue reached $8.1 million, a remarkable increase of 290.4%, contributing to 30% of total revenue [4][5]. Financial Performance - The overall gross margin for 2024 was 62.6%, with a net profit margin of 3.7%, both showing slight improvements year-on-year [6]. - The adjusted net profit margin was 10.0%, reflecting a decrease of 2.1 percentage points [6]. - The company’s domestic business maintained a steady growth, with domestic case numbers increasing by 3.2% to 218,700, while domestic revenue slightly declined by 0.4% to$ 188 million [5][6]. Future Projections - Revenue forecasts for 2025-2027 have been revised upwards, with expected revenues of 2.35 billion, 2.72 billion, and 3.22 billion RMB respectively [6]. - The projected net profits for the same period are 151 million, 282 million, and 385 million RMB, with corresponding P/E ratios of 63, 34, and 25 [6][7].