Investment Rating - The report maintains a "Buy" rating for the company [2][6][18] Core Views - The company experienced a decline in performance but maintained a generous dividend payout, with a payout ratio of 100% for the year [6] - The company is positioned as a leading space technology service provider, leveraging technology empowerment and deepening its market presence [6] - Despite the challenges in the real estate sector, the company is expected to enter a growth phase due to its competitive advantages [6] Financial Data and Earnings Forecast - Revenue projections for the company are as follows: - 2023: 33,183 million - 2024: 36,224 million (growth of 9.2%) - 2025E: 38,588 million (growth of 6.5%) - 2026E: 41,357 million (growth of 7.2%) - 2027E: 44,503 million (growth of 7.6%) [5] - Net profit forecasts indicate a significant drop in 2024, with a projected net profit of 1,150 million, down 41.2% year-on-year, followed by a recovery to 1,597 million in 2025E [5][6] - The earnings per share (EPS) is expected to be 0.98 in 2024, recovering to 1.36 in 2025E [5] Business Segments Performance - Residential property management accounted for 58% of revenue, with a 13.1% increase in revenue to 192 million in 2024 [6] - The commercial service segment saw a revenue increase of 5.4% to 123 million, but gross profit declined by 18% [6] - The technology business reported an 8.6% revenue increase to 30 million, with a focus on AIoT and BPaaS services [6] Dividend and Shareholder Returns - The company proposed a dividend of 1.9 per share, resulting in a dividend yield of 8.9% based on the closing price on March 26, 2025 [6]
万物云（02602）：业绩下降，全额分红，蝶城提效