CHINA RES BEER(00291) 中泰证券·2025-03-26 13:04Investment Rating - The report maintains a "Buy" rating for the company, expecting a relative performance increase of over 15% against the benchmark index within the next 6 to 12 months [4][9]. Core Views - The company has shown significant results in premiumization, achieving a strong start in 2025. Despite a challenging environment, the high-end product sales have grown over 9%, with Heineken sales increasing nearly 20% [6]. - The beer business revenue for 2024 is projected at 36.49 billion, a slight decline of 1% year-on-year, while the average selling price has increased by 1.5% to 3,355 yuan per thousand liters [6]. - The company is expected to achieve steady growth in 2025-2027, with revenue forecasts of 40.02 billion, 41.33 billion, and 42.42 billion respectively, and net profits of 5.39 billion, 5.89 billion, and 6.28 billion [6]. Financial Performance Summary - For 2024, the company reported an operating revenue of 38.635 billion, a decrease of 4% from the previous year, with a net profit of 4.739 billion, down 8% year-on-year [4][6]. - The EBITDA for 2024, excluding special items, is expected to be 8.694 billion, reflecting a 3% increase year-on-year [6]. - The beer business gross margin improved by 0.9 percentage points to 41.1% in 2024, driven by strong performance in high-end products [6]. Earnings Forecast - The earnings per share (EPS) for 2025 is projected at 1.66 yuan, with a corresponding price-to-earnings (P/E) ratio of 15.6 [4][6]. - The report anticipates a gradual increase in net profit margins, with the net profit margin for 2024 expected to be 12.3% [6]. - The company’s cash flow from operating activities is projected to be 6.291 billion in 2025, indicating a positive cash flow trend [8].