Investment Rating - The investment rating for the company is "Buy" [1] Core Insights - The company reported a revenue of 14.759 billion yuan for 2024, representing a year-on-year growth of 8.5%, while the adjusted net profit reached 624 million yuan, up 29.7% year-on-year [2] - The gross margin for 2024 was 25.4%, an increase of 0.7 percentage points year-on-year, driven by higher sales of proprietary and controlled brands, better procurement terms from suppliers, and a strategic reduction in low-margin wholesale services [3] - The company expanded its channel network, investing nearly 100 million yuan to support franchisee growth, resulting in a total of 6,874 service locations by the end of 2024, with over 90% of stores operating profitably [4] - The number of transaction users on the platform grew by 24.8% year-on-year, with the company also launching new services such as light beauty services and electric vehicle charging stations [5] Financial Summary - The company’s revenue for 2024 was 14.759 billion yuan, with a year-on-year growth of 8.5% [8] - The adjusted net profit for 2024 was 483.79 million yuan, showing a significant decline of 92.78% year-on-year [8] - The projected revenues for 2025, 2026, and 2027 are 16.256 billion yuan, 17.793 billion yuan, and 19.282 billion yuan, respectively, with expected growth rates of 10%, 9%, and 8% [6] - The adjusted net profit forecasts for 2025, 2026, and 2027 are 630.52 million yuan, 823.05 million yuan, and 1.031 billion yuan, respectively [6] - The earnings per share (EPS) for 2025, 2026, and 2027 are projected to be 0.77 yuan, 1.00 yuan, and 1.26 yuan, respectively [6]
途虎-W（09690）：24年经调整利润同比+30%，渠道扩张稳步推进