SUPER HI INTERNATIONAL-特海国际（09658）公司年报点评：餐厅利润率突破10%，运营持续提效

Investment Rating - The investment rating for the company is "Outperform the Market" and is maintained [2]. Core Views - The report highlights that the company's restaurant profit margin has improved, with a focus on the performance in the second half of the year [5]. - The company achieved a revenue of $777.8 million in 2024, representing a year-on-year growth of 13.4%, while the net profit attributable to the parent company was$ 2.2 million, a decrease of 15.0% due to foreign exchange losses [5][8]. - The report anticipates continued operational efficiency improvements and a potential acceleration in store expansion [6][8]. Summary by Sections Financial Performance - In 2024, the company generated revenue of $777.8 million, a 13.4% increase year-on-year, while the net profit was$ 2.2 million, down 15.0% primarily due to foreign exchange losses [5]. - The revenue structure includes restaurant operating income of $747 million, up 13.0%, driven by increased table turnover and customer traffic [5]. - The company expects revenues for 2025-2027 to be$ 889 million, $997 million, and$ 1.11 billion, with respective year-on-year growth rates of 14.3%, 12.1%, and 11.4% [8]. Operational Efficiency - The total number of restaurants reached 122 by the end of 2024, with a net increase of 7 restaurants compared to the previous year [6]. - The average customer unit price was $25.0, reflecting a 0.8% increase year-on-year, while the overall average table turnover rate was 3.8 times per day, an increase of approximately 0.3 times [6]. Profitability Metrics - The restaurant operating profit margin improved to 10.1%, an increase of 1.1 percentage points year-on-year [7]. - The cost of raw materials and consumables rose by 9.8% to$ 258 million, accounting for 33.1% of revenue, a decrease of 1.1 percentage points year-on-year [7]. - Employee costs increased by 14.7% to $259 million, representing 33.3% of revenue, due to network expansion and rising minimum wages in certain countries [7]. Valuation and Forecast - The report maintains a positive outlook on the company's brand strength and management capabilities, projecting a reasonable value range of HKD 19.1 to 21.3 per share based on a price-to-sales ratio of 1.8-2.0 for 2025 [8]. - The expected net profit for 2025 is projected to be$ 5.5 million, reflecting a significant year-on-year growth of 156.5% [9].