BNBMPLC(000786) 东兴证券·2025-03-28 10:46Investment Rating - The report maintains a "Strong Buy" rating for Beixin Building Materials [2][6]. Core Views - Beixin Building Materials achieved an annual revenue of 25.82 billion yuan in 2024, representing a year-on-year growth of 15.14%. The net profit attributable to shareholders was 3.65 billion yuan, up 3.49% year-on-year, with a basic earnings per share of 2.16 yuan [3][4]. - Despite a downturn in the real estate sector affecting gypsum board demand, the company's sales volume remained stable, with a slight decline of 0.05% year-on-year, selling 21.71 million square meters of gypsum board [4]. - The company is transitioning into a comprehensive manufacturer and service provider of consumer building materials, driven by the rapid growth of its waterproof materials and coatings businesses, which saw revenue increases of 19.23% and 327.99% respectively [4][6]. Financial Performance Summary - Revenue for 2024 was 25.82 billion yuan, with a growth rate of 15.14% compared to 2023 [12]. - The net profit for 2024 was 3.65 billion yuan, reflecting a growth rate of 3.49% [12]. - The company’s gross margin remained stable at 29.88%, while the net asset return rate decreased slightly by 1.26 percentage points year-on-year [5][12]. - The operating cycle improved to 83.03 days, a reduction of 10.54 days year-on-year, indicating enhanced operational efficiency [5]. Profit Forecast - The projected net profits for Beixin Building Materials for 2025, 2026, and 2027 are 4.48 billion yuan, 5.06 billion yuan, and 5.66 billion yuan respectively, with corresponding earnings per share of 2.65 yuan, 3.00 yuan, and 3.35 yuan [6][12]. - The price-to-earnings (PE) ratios for 2025, 2026, and 2027 are estimated at 10.85, 9.60, and 8.59 times respectively [6][12]. Company Overview - Beixin Building Materials is a leading manufacturer of gypsum board in China, holding over 60% market share in the gypsum board industry. The company is actively developing its "one body, two wings" strategy, focusing on waterproof materials and coatings [7].