WEIGUANG(SZ:002801) Southwest Securities·2025-03-30 06:00Investment Rating - The report maintains a "Buy" rating for the company with a target price of 54.95 CNY over the next six months, while the current price is 40.35 CNY [1]. Core Insights - The company's performance in 2024 met expectations, with a record high revenue in Q4 2024. The total revenue for 2024 was 1.409 billion CNY, representing an 11.1% year-on-year increase, while the net profit attributable to the parent company was 220.57 million CNY, up 82.2% year-on-year [7][11]. - The company is expanding its international market presence, achieving 770 million CNY in overseas revenue, a 15.2% increase year-on-year, which now accounts for 54.8% of total revenue [7]. - The company’s gross margin for 2024 was 32.3%, a decrease of 1.4 percentage points year-on-year, primarily due to rising raw material costs and increased market competition [7]. Financial Performance Summary - Revenue and Profit Forecasts: - 2024A: Revenue of 1,409.06 million CNY, net profit of 220.57 million CNY - 2025E: Revenue of 1,612.24 million CNY, net profit of 361.37 million CNY - 2026E: Revenue of 1,804.69 million CNY, net profit of 413.85 million CNY - 2027E: Revenue of 2,023.87 million CNY, net profit of 476.17 million CNY - The net profit growth rates for 2025-2027 are projected at 63.83%, 14.52%, and 15.06% respectively [2][9][13]. - Earnings Per Share (EPS): - 2024A: 0.96 CNY - 2025E: 1.57 CNY - 2026E: 1.80 CNY - 2027E: 2.07 CNY [2]. - Valuation Metrics: - Price-to-Earnings (PE) ratio is projected to decrease from 42 in 2024 to 19 in 2027, indicating improving valuation as earnings grow [2][11]. Business Segment Performance - Refrigeration Motors and Fans: - Revenue of 1.257 billion CNY in 2024, with a growth rate of 10.64% [9]. - Servo Motors: - Revenue of 107.54 million CNY in 2024, with a growth rate of 18.96% [9]. - Other Businesses: - Revenue of 44.25 million CNY in 2024, with a growth rate of 7.35% [9]. Market Position and Competitive Analysis - The company is positioned as a leading micro-motor enterprise in the cold chain sector, with significant growth potential in servo motors and other new products. The average PE ratio of comparable companies in the industry is around 36-30 for 2025-2026 [11].