CHINA RAILWAY(601390) 天风证券·2025-03-30 08:00Investment Rating - The investment rating for the company is "Buy" [6][17]. Core Views - The company is experiencing pressure on revenue performance, with a reported operating income of 1,157.44 billion yuan in 2024, down 8.20% year-on-year, and a net profit attributable to shareholders of 27.89 billion yuan, down 16.7% year-on-year. The fourth quarter alone saw a revenue of 338.96 billion yuan, a decrease of 10.3% year-on-year [1][2]. - Despite the revenue decline, the company has a substantial backlog of contracts amounting to 50,265.4 billion yuan, approximately 4.3 times its 2024 revenue, which is expected to support future income growth and performance release [1]. - The company is focusing on emerging businesses and overseas expansion, particularly in the mineral resources sector, which is anticipated to create a second growth curve [1][2]. Financial Performance Summary - In 2024, the company reported revenues from various segments: infrastructure construction (992.9 billion yuan, -8.7% YoY), design consulting (17.4 billion yuan, -4.6% YoY), equipment manufacturing (24.8 billion yuan, -9.4% YoY), and real estate development (48.3 billion yuan, -5.2% YoY) [2]. - The gross profit margin for the company in 2024 was 9.8%, a decrease of 0.2 percentage points year-on-year, with a net profit margin of 2.7%, down 0.3 percentage points year-on-year [3]. - The company’s cash flow from operations (CFO) for 2024 was 28.05 billion yuan, a decrease of 10.4% year-on-year, indicating a decline in cash inflow [3]. Future Projections - The projected net profit attributable to shareholders for 2025, 2026, and 2027 is estimated at 28.3 billion yuan, 28.9 billion yuan, and 29.5 billion yuan respectively, reflecting a downward revision from previous estimates [1]. - The company is expected to maintain a cash dividend payout ratio of 15.8% for 2024, with a corresponding dividend yield of 3.1% as of March 28 [1]. Valuation Metrics - The company’s earnings per share (EPS) for 2024 is projected at 1.13 yuan, with a price-to-earnings (P/E) ratio of 5.16 [4]. - The price-to-book (P/B) ratio is estimated at 0.41, and the enterprise value to EBITDA (EV/EBITDA) ratio is projected to be 0.94 for 2024 [4].