Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's performance in 2024 exceeded expectations, with a projected revenue of 28.66 billion yuan, representing a year-on-year increase of 14.79% [9] - The net profit attributable to shareholders is expected to reach 6.24 billion yuan in 2024, reflecting a year-on-year growth of 36.94% [9] - The company is expected to maintain steady growth in 2025, with net profit forecasts adjusted upwards to 6.62 billion yuan [4] Financial Performance Summary - Total revenue for 2023 was 24.97 billion yuan, with a year-on-year decline of 10.12% [1] - The gross profit margin for 2024 is projected to increase by 3.8 percentage points to 28.1%, with the first half of 2024 showing a gross margin of 29% and the second half at 27.4% [3] - The company plans to acquire a fabric factory in Vietnam, which is expected to have a production capacity of 200 tons per day once operational [4] - The company’s earnings per share (EPS) for 2024 is projected at 4.15 yuan, with a price-to-earnings (P/E) ratio of 13.30 [1][10] Revenue Breakdown - Revenue from sportswear, casual wear, and underwear is expected to grow by 9.8%, 27.1%, and 34.6% respectively in 2024 [9] - The contribution from major clients such as Nike, Adidas, Uniqlo, and Puma is expected to increase, with respective revenue growth rates of 3.8%, 23.3%, 35.4%, and 10.9% [9] - The company’s revenue from different regions is projected to grow, with Japan showing the highest growth rate of 31.5% [9]
申洲国际（02313）：2024年业绩点评：业绩超预期恢复，预计25年稳健增长