Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company is undergoing a healthy adjustment, with steady growth in its product lines, particularly in the Li Du brand, which has shown resilience in a challenging market environment [7] - The company has received multiple accolades at the 112th National Spring Sugar and Wine Commodity Trade Fair, enhancing its brand reputation [7] - The financial forecasts indicate a gradual recovery in revenue and profit margins, with expectations for non-IFRS net profit to reach RMB 16.8 billion in 2025, reflecting a slight adjustment from previous estimates [7] Financial Summary - Total revenue projections for the company are as follows: - 2023A: RMB 7,060 million - 2024A: RMB 7,067 million - 2025E: RMB 7,304 million - 2026E: RMB 8,107 million - 2027E: RMB 9,289 million - The year-on-year growth rates for total revenue are projected to be 20.56% for 2023A, 0.10% for 2024A, 3.36% for 2025E, 10.99% for 2026E, and 14.59% for 2027E [1] - The net profit attributable to the parent company is forecasted as follows: - 2023A: RMB 2,327 million - 2024A: RMB 1,324 million - 2025E: RMB 1,494 million - 2026E: RMB 1,804 million - 2027E: RMB 2,251 million - The year-on-year growth rates for net profit are projected to be 125.96% for 2023A, -43.12% for 2024A, 12.90% for 2025E, 20.71% for 2026E, and 24.77% for 2027E [1] - The company's earnings per share (EPS) are expected to be: - 2023A: RMB 0.69 - 2024A: RMB 0.39 - 2025E: RMB 0.44 - 2026E: RMB 0.53 - 2027E: RMB 0.66 [1] - The price-to-earnings (P/E) ratio is projected to be 9.58 for 2023A, 16.84 for 2024A, 14.92 for 2025E, 12.36 for 2026E, and 9.91 for 2027E [1]
珍酒李渡：珍酒良性调整，李渡稳扎稳打-20250331