FORYOU(002906) 华龙证券·2025-03-31 06:26Investment Rating - The investment rating for Huayang Group is upgraded to "Buy" [2][6]. Core Views - The company achieved a revenue of 10.158 billion yuan in 2024, representing a year-on-year growth of 42.33%, and a net profit attributable to the parent company of 651 million yuan, up by 40.13% year-on-year [3][5]. - The growth is driven by the acceleration of smart technology adoption, leading to a significant increase in orders, particularly in automotive electronics and precision die-casting businesses [5][6]. - The company has successfully expanded its customer base, securing new projects with major international automotive clients [5][6]. Financial Performance Summary - In Q4 2024, the company reported a revenue of 3.316 billion yuan, a year-on-year increase of 41.73%, and a net profit of 187 million yuan, up by 11.57% year-on-year [3][5]. - The gross margin decreased by 0.91 percentage points to 20.69%, while the expense ratio improved by 1.46 percentage points to 12.44%, indicating effective cost control [5]. - R&D investment reached 831 million yuan in 2024, a year-on-year increase of 28.94%, accounting for 8.19% of revenue [5][6]. Earnings Forecast - The forecasted net profit for Huayang Group is expected to be 897 million yuan in 2025, 1.170 billion yuan in 2026, and 1.474 billion yuan in 2027, reflecting growth rates of 37.71%, 30.47%, and 25.95% respectively [7][10]. - The projected P/E ratios for 2025, 2026, and 2027 are 20.4, 15.6, and 12.4 respectively, which are below the average P/E ratios of comparable companies [6][8].