INDUSTRIAL BANK(601166) 万联证券·2025-03-31 09:27Investment Rating - The investment rating for the company is "Accumulate" [4] Core Views - The company reported a revenue growth of 0.66% year-on-year for 2024, with a net profit attributable to shareholders increasing by 0.12% year-on-year. The dividend per share is set at 1.06 CNY, resulting in a dividend payout ratio of 28.5%, which is an increase of 0.5% compared to 2023 [2] - Total assets grew by 3.4% year-on-year, with loans increasing by 5.2% year-on-year. The risk-weighted assets saw a growth of 7.33% [2] - The asset quality indicators remained stable, with a non-performing loan ratio of 1.07%, unchanged from the end of 2023. The non-performing loan ratio for corporate real estate increased by 0.85 percentage points year-on-year [3] - The company expects a slight adjustment in profit forecasts for 2025-2026, with projected net profits of 77.9 billion CNY in 2025, 78.6 billion CNY in 2026, and 79.4 billion CNY in 2027, reflecting year-on-year growth rates of 0.96%, 0.8%, and 1% respectively [4] Summary by Sections Revenue and Profit - The company's revenue for 2024 is projected at 212.226 billion CNY, with a growth rate of 0.66%. The net profit attributable to shareholders is expected to be 77.205 billion CNY, with a growth rate of 0.12% [5] Asset Quality - The non-performing loan ratio is stable at 1.07%, with a slight decrease of 1 basis point from the previous quarter. The coverage ratio for provisions is at 237.78%, showing a year-on-year decrease of 7.43 percentage points [3] Profit Forecast - The profit forecast for 2025-2027 indicates a gradual increase in net profit, with corresponding price-to-book ratios of 0.55, 0.51, and 0.48 for the respective years [4][5]