NBJF(SH:603997) Guotou Securities·2025-03-31 14:20Investment Rating - The investment rating for the company is "Buy-A" with a 12-month target price of 14.8 CNY per share [8][12]. Core Views - The company reported a revenue of 22.255 billion CNY in 2024, a year-on-year increase of 3.17%, but a net loss attributable to shareholders of 567 million CNY, a significant decline of 378.01% year-on-year [1]. - The company is expected to rebound in 2025, with the seat business showing strong growth potential after achieving breakeven in 2024 [5]. - The company has a backlog of 21 seat orders, with projected cumulative revenue of 90 billion CNY from these orders [5]. Summary by Sections Financial Performance - In 2024, the parent company achieved a revenue of 6.431 billion CNY, a year-on-year increase of 60.27%, and a net profit of 279 million CNY, up 41.82% year-on-year [2]. - The seat business generated revenue of 3.11 billion CNY with a sales volume of 333,000 units, achieving breakeven for the first time [2]. - The company’s Q4 2024 revenue was 5.349 billion CNY, a decrease of 5.03% year-on-year and a 9.33% decline quarter-on-quarter [3]. Business Segments - The smart air vent business generated 405 million CNY in revenue with an EBIT of 44 million CNY, indicating significant profitability [2]. - The car refrigerator business contributed approximately 121 million CNY in revenue in its first year, also achieving profitability [2]. - Traditional businesses, such as headrests and armrests, saw revenues of about 2.9 billion CNY, down 5% year-on-year, attributed to declining sales in domestic markets [2]. Future Outlook - The company is expected to see a net profit increase of approximately 200 million CNY in 2025 following the divestiture of the TMD business, which had incurred losses [5]. - The projected net profits for 2025, 2026, and 2027 are 640 million CNY, 930 million CNY, and 1.18 billion CNY, respectively, with corresponding PE ratios of 23, 16, and 12 [12]. - The company’s revenue is forecasted to grow from 22.626 billion CNY in 2024 to 30.27 billion CNY by 2027, reflecting a robust growth trajectory [12].