LY iTECH(002600) 长城证券·2025-04-01 13:56Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected stock price increase of over 15% relative to the industry index in the next six months [5][22]. Core Insights - The company has shown significant growth in AI terminal hardware revenue, with a year-on-year increase of 33% in 2024, driven by strong demand in the AI mobile phone and AI PC sectors [3][4]. - The automotive and low-altitude economy business also experienced robust growth, with a revenue increase of 53% year-on-year in 2024 [3]. - The company is positioned as a leader in precision manufacturing in China, with a comprehensive AI terminal hardware manufacturing platform and expansion into the new energy vehicle and low-altitude economy sectors, suggesting substantial future growth potential [5]. Financial Summary - For 2024, the company reported total revenue of 442.11 billion yuan, a year-on-year increase of 29.6%, while the net profit attributable to shareholders was 17.53 billion yuan, down 14.5% year-on-year [2][11]. - The gross margin for 2024 was 15.77%, a decrease of 4.17 percentage points year-on-year, and the net profit margin was 3.98%, down 2.02 percentage points year-on-year [2][11]. - The company expects net profits to grow to 23.52 billion yuan, 30.76 billion yuan, and 38.76 billion yuan in 2025, 2026, and 2027, respectively, with corresponding P/E ratios of 27, 21, and 16 [5][15]. Revenue Breakdown - The AI terminal hardware segment accounted for 92.1% of total revenue in 2024, with a revenue of 407.31 billion yuan, reflecting a 32.8% year-on-year growth [3]. - The automotive and low-altitude economy segment contributed 21.17 billion yuan to total revenue, representing 4.8% of the total and a year-on-year growth of 52.9% [3]. Market Position and Future Outlook - The company has successfully completed the development and mass delivery of several core product lines for major North American clients, positioning itself to benefit from the anticipated growth in AI mobile phones and AI PCs [4]. - The company has entered the supply chain for humanoid robots, indicating potential growth in this emerging market, with global sales of humanoid robots expected to reach 76,000 units by 2030 [4].