LCXX(000977) 山西证券·2025-04-02 00:23Investment Rating - The report maintains a "Buy-A" rating for the company [7] Core Views - The company has seen a significant increase in contract liabilities and inventory, driven by strong demand for computing power from internet clients [1][4] - The company's revenue for 2024 reached 1147.67 billion, a year-on-year increase of 74.24%, with a net profit of 22.92 billion, up 28.55% year-on-year [3][4] - The company is expected to benefit from the ongoing demand for AI computing power from major internet companies, with projected revenues for 2025-2027 showing continued growth [5][6] Financial Performance - In 2024, the company achieved a gross margin of 6.85%, a decrease of 3.19 percentage points from the previous year, primarily due to increased revenue share from major internet clients [4] - The company's net profit margin for 2024 was 2.00%, down 0.73 percentage points year-on-year [4] - Contract liabilities increased by 491% year-on-year to 113 billion by the end of 2024, indicating strong order fulfillment [4] Future Projections - Revenue projections for 2025-2027 are 155.04 billion, 180.16 billion, and 202.21 billion respectively, with year-on-year growth rates of 35.1%, 16.2%, and 12.2% [9][11] - The expected EPS for 2025-2027 is 2.50, 2.87, and 3.02 respectively, with corresponding P/E ratios of 21.42, 18.64, and 17.71 [6][9]