Investment Rating - The report maintains a "Buy" rating for the company, with a current price of HKD 3.51 and a fair value of HKD 3.99 [3]. Core Insights - The company's financial performance shows a continuous improvement in the quality of its financial statements, with a dividend payout ratio increased to 41.8% from 30.5% in the previous year, resulting in a dividend yield of 5.94% [7][36]. - The company has shifted its revenue structure, with operational revenue now accounting for 63% of total revenue, while construction revenue has decreased significantly [7][22]. - The company is expected to improve its cash flow and dividend potential, with projected net profits for 2025-2027 at HKD 35.0 billion, 36.4 billion, and 39.1 billion respectively, corresponding to a PE ratio of 6.16, 5.92, and 5.52 [7][36]. Summary by Sections 1. Operational Performance and Dividend Increase - The company reported a revenue of HKD 30.26 billion for 2024, a decrease of 6% year-on-year, and a net profit of HKD 3.38 billion, down 23.8% year-on-year, primarily due to a decline in construction service revenue and one-time impairment factors [12][14]. - The operational revenue has increased to 63%, with the environmental energy segment being the core driver of growth [7][22]. 2. Steady Improvement in Operating Data - The company has seen a rise in the amount of waste processed, with a total of 5,200.6 million tons in 2024, reflecting a 7% increase year-on-year, and an increase in electricity generation by 8% [37][40]. - The operational efficiency is highlighted by an increase in the average effective rate of return on receivables, which improved by 7 percentage points to 86% [7][33]. 3. Financial Projections - The report forecasts a gradual recovery in net profit margins, with expected improvements in cash flow and a stable dividend policy, indicating a positive outlook for the company's financial health [7][36]. - The projected EBITDA for 2025-2027 is expected to be HKD 11.48 billion, 11.67 billion, and 12.03 billion respectively, indicating a stable growth trajectory [2][36].
光大环境（00257）：三表质量持续改善，分红超预期提升