GUJING(000596) 华创证券·2025-04-09 03:44Investment Rating - The report maintains a "Strong Buy" rating for the company with a target price of 300 yuan [1]. Core Views - The company is expected to achieve a revenue of 23.58 billion yuan in 2024, representing a year-on-year growth of approximately 16.4%. The net profit attributable to shareholders is projected to be 5.51 billion yuan, up about 20.2% year-on-year [1]. - The fourth quarter revenue is estimated at 4.51 billion yuan, reflecting a year-on-year increase of 4.9%, while the net profit is expected to decrease by 1.2% to 770 million yuan [1]. - The company is focusing on healthy growth and has successfully completed its New Year sales, establishing a solid operational foundation for the year ahead [1]. Financial Summary - Revenue and Profit Forecasts: - Total revenue (million yuan): 2023A: 20,254; 2024E: 23,577; 2025E: 26,054; 2026E: 28,726 [1]. - Net profit (million yuan): 2023A: 4,589; 2024E: 5,518; 2025E: 6,181; 2026E: 6,912 [1]. - Earnings per share (元): 2023A: 8.68; 2024E: 10.44; 2025E: 11.69; 2026E: 13.08 [1]. - Valuation Ratios: - Price-to-earnings ratio (倍): 2023A: 20; 2024E: 16; 2025E: 15; 2026E: 13 [1]. - Price-to-book ratio (倍): 2023A: 4.2; 2024E: 3.6; 2025E: 3.1; 2026E: 2.6 [1]. Market Performance - The company has shown resilience in its core markets, with a focus on inventory optimization and maintaining price stability. The performance in the domestic market remains strong, while there is noticeable differentiation in performance across regions [1].