Changshu Bank(SH:601128) Donghai Securities·2025-04-09 09:00Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The report highlights strong control over liability costs and prudent asset quality management by the company [1] - The company reported a revenue of 10.909 billion yuan in 2024, representing a year-on-year increase of 10.53%, and a net profit attributable to shareholders of 3.813 billion yuan, up 16.20% year-on-year [2] - As of the end of Q4 2024, the total asset size reached 366.582 billion yuan, with a non-performing loan (NPL) ratio of 0.77%, remaining stable quarter-on-quarter [2][3] - The report indicates a significant increase in the company's efforts to write off non-performing loans, with 1.740 billion yuan written off in the second half of 2024 compared to 968 million yuan in the same period of 2023 [4] Summary by Sections Financial Performance - The company achieved a net interest margin (NIM) of 2.71% for the year, a decrease of 15 basis points year-on-year [2] - The NPL coverage ratio stood at 500.51%, down 27.89 percentage points quarter-on-quarter [2][7] - The projected revenues for 2025, 2026, and 2027 are 11.585 billion yuan, 12.609 billion yuan, and 13.857 billion yuan, respectively, with corresponding net profits of 4.320 billion yuan, 4.782 billion yuan, and 5.268 billion yuan [7][8] Asset Quality - The overall asset quality remains stable, with the NPL ratio at 0.77% as of Q4 2024, and the report notes a marginal improvement in forward-looking indicators, signaling a slowdown in risk [3][4] - The report emphasizes the company's proactive approach in managing asset quality, particularly in the retail loan segment, where the NPL ratio has shown signs of pressure due to macroeconomic conditions [3] Market Position and Strategy - The company is expected to benefit from a broad market space in the small and micro retail sector, leveraging its regional advantages and a combination of technology and support services [7] - The report suggests that the company's high proportion of regular deposits and strong cost control measures will allow it to better navigate the current market environment [7]