越秀地产（00123）：业绩压力逐渐出清，融资通道仍然通畅

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for its stock performance relative to the benchmark index [5]. Core Views - The company has successfully secured a total of HKD 650 million in term loans from two banks, reflecting its strong financing capabilities as a state-owned developer in Guangzhou [1]. - Despite a 54.4% year-on-year decline in core net profit to CNY 1.59 billion due to impairment losses, the company reported a 7.7% increase in revenue to CNY 86.4 billion for 2024 [1][2]. - The company has a robust land bank of 19.71 million square meters, primarily located in first- and second-tier cities, which supports its future sales and revenue growth [2]. - The financing costs have been optimized, with a weighted average borrowing rate of 3.49% for 2024, down 33 basis points year-on-year [3]. Summary by Sections Financial Performance - For 2024, the company achieved revenue of CNY 86.4 billion, a 7.7% increase from the previous year, while the gross margin decreased to 10.5%, down 4.8 percentage points [1][4]. - The core net profit for 2024 was CNY 1.59 billion, a significant drop of 54.4% due to impairment provisions totaling CNY 2.27 billion for development properties and CNY 1.63 billion for long-term assets [1]. Land Bank and Sales - As of the end of 2024, the company added 24 plots of land with a total construction area of approximately 2.71 million square meters, bringing its total land bank to 19.71 million square meters across 25 cities [2]. - The sales area for 2024 was 3.92 million square meters, a decrease of 12% year-on-year, with sales revenue of CNY 115.4 billion, down 19% [2]. Financing and Cost Structure - The company has diversified its financing channels, successfully issuing a total of CNY 2.5 billion in bonds and debt instruments at competitive rates [3]. - The report forecasts revenue growth for 2025-2027, with expected revenues of CNY 87.4 billion, CNY 91.4 billion, and CNY 97.0 billion, representing growth rates of 1.2%, 4.6%, and 6.1% respectively [4]. Valuation Metrics - The projected price-to-earnings (P/E) ratios for 2025-2027 are 12X, 9X, and 7X, indicating a favorable valuation outlook as earnings are expected to recover [4].