YUEXIU PROPERTY(00123) 民生证券·2025-04-13 12:28Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for its stock performance relative to the benchmark index [5]. Core Insights - The company has secured a total of HKD 650 million in term loans from two banks, reflecting its strong financing capabilities as a state-owned developer in Guangzhou [1]. - Revenue for 2024 reached CNY 86.4 billion, a year-on-year increase of 7.7%, while core net profit significantly declined by 54.4% to CNY 1.59 billion due to impairment losses [1][2]. - The company has a robust land bank, with a total area of 19.71 million square meters across 25 cities, primarily in first and second-tier cities [2]. - The financing cost has improved, with a weighted average borrowing rate of 3.49% for 2024, down 33 basis points year-on-year [3]. - The company projects revenue growth of 1.2% to CNY 87.4 billion in 2025, with a target of CNY 120.5 billion in sales [2][4]. Summary by Sections Financing and Loans - The company has successfully signed term loans totaling HKD 650 million, indicating continued access to financing [1]. - The weighted average borrowing rate has decreased to 3.49%, showcasing improved financing costs [3]. Revenue and Profitability - In 2024, the company reported revenue of CNY 86.4 billion, a 7.7% increase from the previous year [1]. - Core net profit fell to CNY 1.59 billion, a decline of 54.4%, primarily due to significant impairment losses totaling CNY 39 billion [1][4]. Land Bank and Sales - The company holds a land bank of 19.71 million square meters, with a focus on major cities, and has added 24 new land parcels in 2024 [2]. - Sales volume decreased by 12% to 3.92 million square meters, with sales revenue down 19% to CNY 115.4 billion [2]. Future Projections - The company forecasts revenue growth of 1.2% in 2025, with a sales target of CNY 120.5 billion, indicating expectations of market stabilization [2][4]. - Projected revenues for 2025-2027 are CNY 87.4 billion, CNY 91.4 billion, and CNY 97.0 billion, respectively, with corresponding PE ratios of 12X, 9X, and 7X [4].