Investment Rating - Investment Rating: Buy (Maintain) [1] Core Views - The company is expected to face pressure in 2024 but is projected to return to a growth trajectory in 2025 [2][8] - In 2024, the company reported revenue of 2.014 billion yuan, a decrease of 5.02% year-on-year, and a net profit attributable to shareholders of 142 million yuan, down 68.67% year-on-year [2][4] - The company has launched several new products in 2024, marking significant progress in high-end ultrasound and endoscopy fields, which is expected to contribute positively to future growth [5][7] Financial Performance Summary - In 2024, the company achieved total revenue of 2.014 billion yuan, with a year-on-year decline of 5.02% [2] - The net profit attributable to shareholders for 2024 was approximately 142 million yuan, reflecting a significant year-on-year decrease of 68.67% [4] - The company’s revenue in the domestic market was 1.044 billion yuan, down 11.62% year-on-year, while overseas revenue was 970 million yuan, an increase of 3.27% year-on-year [3] - The gross margin for overseas sales in 2024 was approximately 57.34%, up from 56.78% in 2023 [3] Business Segment Performance - The ultrasound segment generated combined revenue of 1.183 billion yuan in 2024, a decrease of 3.26% year-on-year [3] - Revenue from endoscopy and related consumables was 795 million yuan, down 6.44% year-on-year [3] - The company is expanding into minimally invasive surgery and cardiovascular intervention, which are in the cultivation phase [3][5] Future Projections - Revenue is expected to reach 2.436 billion yuan in 2025, with a growth rate of 21.0%, and net profit is projected to be 438 million yuan, reflecting a growth rate of 207.4% [8][10] - The company anticipates continued growth in revenue and profitability through 2027, with projected revenues of 2.893 billion yuan and 3.333 billion yuan in 2026 and 2027, respectively [8][10] - The expected EPS for 2025 is approximately 1.01 yuan, with corresponding P/E ratios of 30 times [8][10]
开立医疗:2024年业绩承压,2025年重回增长轨道-20250415