SINYUAN ZM(301398) Shanxi Securities·2025-04-18 08:23Investment Rating - The report assigns an "Accumulate-A" investment rating for the company, indicating a positive outlook for its stock performance in the near term [1][7]. Core Insights - The company's operations have shown continuous improvement, with a significant expansion in magnesium alloy applications, particularly in the automotive sector [1][4]. - In 2024, the company achieved a revenue of 409 million yuan, representing a year-on-year growth of 16.01%, and a net profit of 80 million yuan, with a slight increase of 0.31% [2][5]. - The company aims to become a leader in the magnesium alloy lightweight sector, focusing on high-value projects in the new energy vehicle and smart cockpit fields [5][7]. Financial Performance - In Q4 2024, the company reported a revenue of 121 million yuan, up 22.37% year-on-year, and a net profit of 24 million yuan, reflecting an 11.07% increase [2][4]. - The automotive segment generated 366 million yuan in revenue, marking an 18.9% increase compared to the previous year, with magnesium alloy die-casting components contributing significantly to this growth [4][5]. - The gross profit margin for 2024 was 35.95%, a slight increase of 0.27 percentage points year-on-year, driven by the scaling of new projects [5][9]. Market Expansion - The company has successfully expanded its overseas market presence, with export revenue reaching 122 million yuan, a growth of 24.74% year-on-year, while domestic sales increased by 12.66% to 287 million yuan [4][5]. - The company is leveraging Thailand's favorable policies and labor resources to enhance its manufacturing capabilities for magnesium alloy automotive components [4][5]. Future Projections - The company is expected to continue its growth trajectory, with projected revenues of 514 million yuan, 661 million yuan, and 869 million yuan for 2025, 2026, and 2027, respectively, reflecting year-on-year growth rates of 25.7%, 28.6%, and 31.5% [7][9]. - Net profit forecasts for the same period are 101 million yuan, 132 million yuan, and 174 million yuan, with corresponding growth rates of 25.5%, 31.4%, and 31.9% [7][9].