Zhejiang Dahua Technology (002236) 民生证券·2025-04-23 01:25Investment Rating - The report maintains a "Recommended" rating for the company, indicating an expected price increase of over 15% relative to the benchmark index within the next 12 months [5][11]. Core Views - The company reported a revenue of 32.181 billion yuan for 2024, a slight decline of 0.12% year-on-year, and a net profit attributable to shareholders of 2.906 billion yuan, down 60.53% year-on-year. However, in Q1 2025, revenue increased by 1.22% year-on-year to 6.256 billion yuan, with a net profit growth of 16.45% year-on-year to 0.653 billion yuan [1][3]. - Emerging demand industries continue to grow rapidly, with the company's smart IoT products and solutions generating 25.775 billion yuan in revenue for 2024, a decrease of 3.26% year-on-year. The government business segment saw a revenue of 4.057 billion yuan, down 6.37% year-on-year, primarily due to cautious local government investments [1][2]. - The company is focusing on enhancing its "Five Full" capabilities, which include full perception, full intelligence, full connectivity, full computing, and full ecology, with R&D investment reaching 4.213 billion yuan in 2024, a 6.20% increase year-on-year [3]. Summary by Sections Financial Performance - In 2024, the company achieved total revenue of 32.181 billion yuan, with a projected revenue growth of 9.9% in 2025, reaching 35.364 billion yuan. The net profit attributable to shareholders is expected to recover to 3.274 billion yuan in 2025, reflecting a growth rate of 12.7% [4][8]. - The company’s EBITDA for 2024 is projected at 3.026 billion yuan, with a steady increase expected in subsequent years [9]. Business Segments - The government business segment is expected to recover in the second half of 2024, driven by government special bonds, while the enterprise business is projected to maintain a strong performance, particularly in the industrial and energy sectors [2][3]. - The overseas market showed resilience, with revenue from international operations reaching 16.294 billion yuan in 2024, a growth of 6.31% year-on-year, effectively offsetting domestic demand contraction [2][3]. Investment Outlook - The company is positioned as a leading R&D platform with a strong moat in market, R&D, and supply chain capabilities. The expected revenue for 2025-2027 is projected to be 35.364 billion yuan, 38.939 billion yuan, and 43.172 billion yuan, respectively [3][4].