NANCAL(SH:603859) ZHESHANG SECURITIES·2025-04-25 07:37Investment Rating - The report maintains a "Buy" rating for the company [8] Core Insights - The company achieved a total revenue of 1.51 billion yuan in 2024, representing a year-over-year increase of 7.47%, while the net profit attributable to shareholders was 192 million yuan, a decrease of 15.17% [2][3] - The operating cash flow significantly improved, reaching 519 million yuan, an increase of 64.87% year-over-year [2] - In Q1 2025, the company reported a revenue of 337 million yuan, down 16.65% year-over-year, and a net profit of approximately 48.99 million yuan, a decrease of 12.07% [2] Revenue and Profitability - The company's overall gross margin for 2024 was 49.46%, with sales, management, and R&D expense ratios at 6.23%, 6.61%, and 12.88%, respectively [2] - The AI products and services segment saw remarkable growth, with revenue reaching 273 million yuan, a staggering increase of 1255.99% year-over-year, and a gross margin of 39.32% [3] - The cloud products and services segment generated 458 million yuan in revenue, up 6.68% year-over-year, with a gross margin of 53.83% [3] Business Development - The company has made significant strides in expanding its AI business, achieving breakthrough progress in the commercialization of its AI agent products [4] - The self-developed cloud product matrix continues to expand, integrating AI capabilities to strengthen core competitiveness [5] Financial Forecast and Valuation - The company is projected to achieve revenues of 1.78 billion, 2.17 billion, and 2.62 billion yuan for 2025, 2026, and 2027, respectively, with year-over-year growth rates of 18.17%, 21.43%, and 20.89% [6] - The net profit attributable to shareholders is expected to reach 247 million, 308 million, and 377 million yuan for the same years, with corresponding growth rates of 29.02%, 25.21%, and 22.35% [6]