QILU BANK(SH:601665) Xinda Securities·2025-04-26 10:23Investment Rating - The investment rating for Qilu Bank is "Accumulate" [1] Core Views - Qilu Bank's performance remains strong, with a reported operating income of 12.5 billion yuan in 2024, a year-on-year increase of 4.55%, and a net profit attributable to shareholders of 4.99 billion yuan, up 17.77% year-on-year [2][3] - In Q1 2025, the bank achieved an operating income of 3.17 billion yuan, reflecting a 4.72% year-on-year growth, and a net profit of 1.37 billion yuan, which is a 16.47% increase year-on-year [2][3] - The bank's total assets reached 716.4 billion yuan by the end of Q1 2025, marking a 14.7% year-on-year growth [3] Financial Performance Summary - For 2024, Qilu Bank's total operating income was 12,496 million yuan, with a growth rate of 4.55% year-on-year, while the net profit attributable to shareholders was 4,986 million yuan, with a growth rate of 17.77% year-on-year [5] - The bank's earnings per share (EPS) for 2024 was 1.03 yuan, with a projected EPS of 1.21 yuan for 2025 [5] - The net interest margin for 2024 was 1.51%, slightly lower than the previous year, but the bank has managed to control costs effectively [3][5] Asset Quality and Risk Management - Qilu Bank's non-performing loan (NPL) ratio decreased to 1.17% by the end of Q1 2025, down 2 basis points from the end of 2024, while the provision coverage ratio increased to 324.06% [3][4] - The bank has been actively managing its loan portfolio, with a focus on improving asset quality and reducing risks associated with non-performing loans [4][6] Growth Prospects - The bank is expected to maintain a strong growth trajectory, with projected net profit growth rates of 17.65%, 18.01%, and 17.99% for 2025, 2026, and 2027 respectively [6] - Qilu Bank's strategy includes expanding its market presence in county-level areas and enhancing its service offerings to institutional clients [3][6]