
Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company demonstrates stable operations, with an upward revision in dividends highlighting its long-term value [1] - The company achieved a total revenue of 31.2 billion yuan in 2024, reflecting a year-on-year growth of 3.2%, and a net profit attributable to shareholders of 13.5 billion yuan, up 1.7% year-on-year [9] - The company plans to maintain a dividend payout ratio of no less than 65% for 2024, 70% for 2025, and 75% for 2026, with a minimum cash dividend of 8.5 billion yuan [14] Revenue and Profitability - In Q1 2025, the company reported a revenue of 9.35 billion yuan, a year-on-year increase of 1.8%, with a net profit of 4.59 billion yuan, up 0.4% [9] - The sales net profit margin decreased by 0.5 percentage points to 49.3% in Q1 2025, primarily due to a decline in gross sales margin [3] - The gross margin for Q1 2025 was 86.5%, down 1.9 percentage points year-on-year [3] Financial Forecasts - The company forecasts total revenue of 31.9 billion yuan for 2025, with a net profit of 13.8 billion yuan, and projects a net profit of 16.5 billion yuan by 2027 [1][15] - The projected P/E ratios for 2025, 2026, and 2027 are 13, 12, and 11 respectively [14] Market Position and Strategy - The company is focusing on enhancing its marketing strategies, including the integration of dining and wine experiences, which has shown positive results in sales [3] - The company has successfully implemented digital initiatives, achieving a nearly 30% opening rate for core products through QR code scanning [9] Shareholder Returns - The company has a planned dividend yield of 4.7% for 2024, indicating strong shareholder returns [14] - The company’s total market capitalization is approximately 184.5 billion yuan [6]