ECOVACS(SH:603486) EBSCN·2025-04-29 02:39Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company has shown continuous improvement in operations, with significant growth in overseas sales. The total revenue for 2024 reached 16.5 billion yuan, a year-on-year increase of 7%, with net profit increasing by 32% [5][6] - The company is expected to maintain a strong growth trajectory, with an upward revision of net profit forecasts for 2025 and 2026 by 9% and 15% respectively, reflecting confidence in its product strength and market expansion [7] Summary by Sections Financial Performance - In Q4 2024, the company achieved a revenue of 6.3 billion yuan, a year-on-year increase of 27%, and net profit of 190 million yuan, a staggering increase of 2178% [5] - For Q1 2025, revenue was 3.9 billion yuan, up 11% year-on-year, with net profit around 470 million yuan, reflecting a 59% increase [5] Brand Performance - The dual-brand strategy (科沃斯 and 添可) continues to show growth, with revenues of 8.1 billion yuan each, representing increases of 5% and 11% respectively. Notably, overseas revenue grew by 13%, with European markets seeing increases of 52% and 64% for the respective brands [6] Profitability Metrics - The gross margin improved to 46.5% in 2024 and 49.7% in Q1 2025, driven by product and cost structure optimization. The net profit margin also improved to 4.9% in 2024 and 12.3% in Q1 2025 [7][21] Future Projections - The company is projected to achieve revenues of 18.4 billion yuan in 2025 and 20.3 billion yuan in 2026, with net profits expected to reach 1.3 billion yuan and 1.6 billion yuan respectively [9][19] - The report anticipates a continued positive trend in profitability, with a projected net profit margin of 7.2% in 2025 and 7.7% in 2026 [21] Valuation - The current stock price corresponds to a P/E ratio of 23 for 2025, 20 for 2026, and 17 for 2027, indicating a favorable valuation based on expected growth [7][9]