瑞丰银行：盈利显韧性-20250429

Investment Rating - The investment rating for the company is "Buy" [6] Core Insights - The company's Q1 2025 earnings show resilience, with a slight recovery in net interest margin, while other non-interest income has been a drag [1] - Revenue for Q1 2025 increased by 5.1% year-on-year, but the growth rate slowed by 10.2 percentage points compared to 2024 [2][3] - Net profit attributable to shareholders grew by 6.7% year-on-year, with a slowdown of 4.6 percentage points compared to 2024 [2][3] - The non-performing loan ratio remained stable at 0.97% at the end of Q1 2025, while the provision coverage ratio increased to 326%, up by 5.2 percentage points from the end of 2024 [2][5] Revenue Overview - Revenue growth has slowed due to a deceleration in asset expansion and fluctuations in other non-interest income [3] - Total assets grew by 11.1% year-on-year, with loans increasing by 11.7%, although the growth rates have decreased compared to the end of 2024 [3] - The net interest margin for Q1 2025 was 1.45%, up by 5 basis points from the previous quarter, supported by improved funding costs [4] Asset Quality - The non-performing loan ratio remained unchanged at 0.97%, while the attention loan ratio increased slightly to 1.54% [5] - The true non-performing loan generation rate for Q1 2025 was 0.98%, showing a slight increase [5] Profit Forecast and Valuation - The forecast for net profit attributable to shareholders is expected to grow by 6.2% in 2025, 7.1% in 2026, and 8.2% in 2027, with corresponding book values per share of 10.24, 11.14, and 12.11 yuan [6] - The target price is set at 6.48 yuan per share, indicating a potential upside of 23% based on a price-to-book ratio of 0.63 for 2025 [6]