Investment Rating - The investment rating for the company is "Accumulate" [1] Core Views - The company has achieved rapid revenue growth, with a 42.63% year-on-year increase in 2024, reaching 5.469 billion yuan, driven by an increase in market share and the expansion of OPEX business [3] - The company’s net profit for 2024 was 528 million yuan, a 31.50% increase year-on-year, with a notable rise in non-recurring net profit [4] - The OPEX business has become a significant growth driver, supported by strategic investments in core components, gas materials, and maintenance services [6][7] - Revenue forecasts for 2025 and 2026 have been adjusted to 7.317 billion yuan and 9.671 billion yuan, respectively, with corresponding net profit estimates of 749 million yuan and 1.075 billion yuan [8] Revenue Growth - In 2024, the company’s revenue was 5.469 billion yuan, with significant contributions from the integrated circuit sector, which accounted for 50.8% of total revenue [3] - The OPEX business revenue share increased to 31.0% in 2024, with a further rise to 43% in Q1 2025, indicating a strong growth trajectory [3][5] Profitability - The company’s gross margin for 2024 was 26.02%, with a slight decrease from the previous year, while the net profit margin remained stable [4] - In Q1 2025, the gross margin was 26.40%, reflecting a minor decline, but the net profit showed a significant increase of 38.23% year-on-year [5] Strategic Business Development - The company is focusing on enhancing its competitive edge in CAPEX while expanding its OPEX business, which includes core components and gas materials [6] - The OPEX business is supported by a robust supply chain and strategic partnerships with leading semiconductor equipment manufacturers [7] Financial Projections - The company’s revenue projections for 2025 and 2026 are set at 7.317 billion yuan and 9.671 billion yuan, with net profits expected to reach 749 million yuan and 1.075 billion yuan, respectively [8][10] - The estimated EPS for 2025 and 2026 is projected to be 2.56 yuan and 3.68 yuan, respectively, indicating strong earnings growth [8][10]
正帆科技(688596):2024年报&2025年一季报点评:业绩实现快速增长,OPEX业务成长逻辑持续兑现