Lingrui Pharma(SH:600285) Xinda Securities·2025-04-29 11:55Investment Rating - The investment rating for the company is not explicitly stated in the provided documents, but the analysis suggests a positive outlook based on revenue and profit growth projections. Core Viewpoints - The company achieved a revenue of 3.501 billion yuan in 2024, representing a year-on-year growth of 5.72%, with a net profit of 723 million yuan, up 27.19% year-on-year [1][2] - The first quarter of 2025 showed continued growth, with revenue reaching 1.021 billion yuan, a 12.29% increase year-on-year, and a net profit of 217 million yuan, up 13.89% year-on-year [1][2] - The acquisition of Yingu Pharmaceutical is expected to enhance the company's product portfolio and contribute to future growth [2] Financial Performance Summary - In 2024, the company reported a total revenue of 35.01 billion yuan, with the patch segment generating 21.25 billion yuan (up 3.35%), tablet segment 3.55 billion yuan (up 35.6%), capsule segment 7.52 billion yuan (up 5.66%), and ointment segment 1.28 billion yuan (down 7.09%) [2] - The net profit margin improved by 3.48 percentage points to 20.64% in 2024, driven by a gross margin increase of 2.53 percentage points to 75.82% [2] - The company maintained a high dividend payout ratio of 70.64% in 2024, with a consistent dividend yield above 4% over the past three years [2] Earnings Forecast - The company is projected to achieve revenues of 41.57 billion yuan, 46.05 billion yuan, and 51.22 billion yuan for 2025, 2026, and 2027 respectively, with year-on-year growth rates of approximately 19%, 11%, and 11% [2] - Corresponding net profits are expected to be 832 million yuan, 954 million yuan, and 1.098 billion yuan for the same years, with growth rates of about 15% each year [2][3] - The price-to-earnings ratio (P/E) is projected to be around 16 times, 14 times, and 12 times for 2025, 2026, and 2027 respectively [2][3]