恒立液压（601100）：2024年报及2025年一季报点评：2025Q1归母净利润同比+3%符合预期，多元化、国际化战略持续推进

Investment Rating - The investment rating for the company is "Buy" [1] Core Views - The company's Q1 2025 net profit attributable to shareholders increased by 3% year-on-year, meeting expectations, and the hydraulic component leader is expected to benefit fully from the upward cycle [2] - In 2024, the company achieved total revenue of 9.39 billion yuan, a year-on-year increase of 4.5%, and a net profit attributable to shareholders of 2.51 billion yuan, a year-on-year increase of 0.4% [2] - The company is actively expanding its international customer base, with overseas revenue showing a year-on-year increase of 7.6% in 2024, despite a decline in overseas demand [2] - The company maintains excellent profitability, with a gross profit margin of 42.8% in 2024, up 1.1 percentage points year-on-year [3] - The company is advancing its diversification and internationalization strategies, with significant growth potential from its new projects in Mexico and linear actuator divisions [4] Financial Performance Summary - The company's total revenue is projected to grow from 9.39 billion yuan in 2024 to 15.01 billion yuan in 2027, with a compound annual growth rate of approximately 19.78% [1] - The net profit attributable to shareholders is expected to increase from 2.51 billion yuan in 2024 to 4.14 billion yuan in 2027, reflecting a compound annual growth rate of approximately 21.36% [1] - The earnings per share (EPS) is forecasted to rise from 1.87 yuan in 2024 to 3.09 yuan in 2027 [1]