M&G(SH:603899) Guohai Securities·2025-04-30 09:33Investment Rating - The investment rating for the company is "Buy" (maintained) [1][10]. Core Insights - The report emphasizes the company's focus on product strength and omnichannel layout, with IP empowerment injecting new vitality into its operations [3][7]. - The company achieved a revenue of 5.245 billion yuan in Q1 2025, a year-on-year decrease of 4.39%, and a net profit attributable to shareholders of 318 million yuan, down 16.23% year-on-year [6][7]. - The report projects revenue growth for 2025-2027, estimating revenues of 27.504 billion yuan, 30.841 billion yuan, and 34.570 billion yuan respectively, with corresponding net profits of 1.608 billion yuan, 1.822 billion yuan, and 2.062 billion yuan [8][9]. Summary by Sections Recent Performance - In Q1 2025, the company reported a revenue of 5.245 billion yuan, a decline of 4.39% year-on-year, and a net profit of 318 million yuan, down 16.23% year-on-year [6][7]. - The company's traditional core business is focusing on channel deepening, with a double-digit revenue growth in its technology segment, achieving 308 million yuan in revenue, up 24.57% year-on-year [7]. Retail Business Development - The retail business, including the Morningside Life Hall and Jiuwu Miscellaneous Society, generated 401 million yuan in revenue, an increase of 8.03% year-on-year, with Jiuwu Miscellaneous Society contributing 388 million yuan, up 11.37% year-on-year [7]. - As of Q1 2025, the company operates 792 retail stores nationwide, with 752 Jiuwu Miscellaneous Society stores and 40 Morningside Life Halls [7]. Profitability and Financial Metrics - The company's gross margin for Q1 2025 was 20.65%, an increase of 0.49 percentage points year-on-year, while the net profit margin was 6.28%, a decrease of 1.08 percentage points year-on-year [7]. - The report indicates a stable expense ratio of 13.39%, up 1.42 percentage points year-on-year, with sales, management, R&D, and financial expense ratios showing slight increases [7]. Future Projections - The company is expected to maintain a focus on product strength and omnichannel strategies, with projected revenues of 27.504 billion yuan in 2025, 30.841 billion yuan in 2026, and 34.570 billion yuan in 2027, alongside net profits of 1.608 billion yuan, 1.822 billion yuan, and 2.062 billion yuan respectively [8][9].